Roebling Financial Corp, Inc.

At or for the Year Ended September 30,
(Dollars in thousands, except per share)

2007 Selected Balance Sheet Data

Assets

$ 147,008

Loans receivable, net

102,772

Deposits

119,208

Shareholders’ equity

16,708

2007 Selected Results of Operations

Interest income

$ 7,975

Interest expense

3,483

Net interest income

4,491

Provision for loan losses

47

Non-interest income

563

Non-interest expense

4,417

Income taxes

250

Net income after tax

339

2007 Selected Ratios

Return on average assets

0.25 %

Return on average equity

2.06

Average equity to average assets

12.12

Equity to assets at period end

11.37

Net interest rate spread

2.76

Non-performing loans to total assets

0.33

Non-performing loans to total loans, net

0.47

2007 Per Share Data

Earnings per share – basic

$ 0.21

Earnings per share – diluted

0.21

Weighted average basic shares outstanding

1,644,407

Weighted average diluted shares outstanding

1,653,182